證券時報收集版鄭重聲明
經證券時報社授權,證券時報網獨家全權署理《證券時報》信息刊登業務。本頁內容未經書面授權許可,不得轉載、復制或在非證券時報網所屬處事器成立鏡像。欲咨詢授權事件請與證券時報網接洽 (0755-83501827) 。
首頁|版面導航|題目導航
2012-02-14 來歷:證券時報網 作者:
(上接D13版)
2、改制率領小組和事變小構成員
為順遂推進本次整體重組改制的實行,中國一汽創立了主業重組改制率領小組和事變小組,個中,率領小構成員包羅:徐建一、趙方寬、馬振東、滕鐵騎、金毅、秦煥明、董春波、黃文昌、許憲平;事變小構成員包羅:滕鐵騎、尚興中、梁曉梅、郜德吉、付炳鋒、趙玉國、陳輯、李長江、李沖天、董修惠、楊永明、王振勃、陳亞軒、鐘立秋、梁志、馮玉璽(改制率領小組和事變小構成員及其直系支屬情形見參會職員情形表)。
總司理辦公會參會職員、改制率領小組及事變小構成員及其直系支屬在相關時代交易一汽轎車股票的情形如下:
交易人姓名買賣業務時刻買入賣出
數量價值數量價值
許艷華2010.11.101000020.30??
2010.11.181000017.90??
合計20000???
李玉妹2011.4.0820017.12??
合計200???
王艷玲2011.2.9500016.58??
2011.4.15200016.00??
合計7000???
王秀華2010.4.12100021.00??
200020.95??
100020.50??
2010.4.16100020.47??
2010.4.19100019.99??
2010.4.29200019.01??
2010.7.1100015.26??
2010.7.12100016.82??
200016.66??
2010.7.21??100017.07
2010.7.22??200017.45
2010.7.23100017.62??
2010.7.26??100017.81
??100017.83
2010.7.29200017.77??
2010.8.390017.10??
2010.8.12110016.00??
2010.9.2??200017.50
??200018.36
2010.9.3400019.20200020.20
2010.9.7??100019.33
2010.9.8??100019.38
??100019.52
2010.9.9??100020.09
2010.9.14??100019.99
2010.9.30??100018.43
2010.10.20??100020.85
??100021.48
??100021.50
??100021.47
2010.11.4100019.76??
2010.11.22100017.91??
2010.11.25200018.31??
2010.11.30100017.40??
2010.12.9100017.20??
2011.2.14??100018.50
??100018.69
??100018.64
??100018.65
??100018.72
2011.2.15??100018.78
合計27000?27000?
許艷華已經出具聲名及理睬:“本人知悉內幕信息的時刻為2010年6月11日,2010年7月14日,一汽轎車告示后,本人賬戶產生交易行為,本人賬戶非本人操縱,由他人代為打點,本人未將其知悉的內幕信息奉告打點人,打點人奉告本人交易行為后,立刻關照打點人遏制相關買賣業務,本人在此理睬:所持有股票將持有至一汽股份設立之日6個月后再行買賣業務,否則贏利所有上繳一汽轎車”。
梁志、徐世利、李長江已經出具理睬:“2010年6月11日,本人介入中國一汽總司理辦公會,知悉與一汽轎車和一汽夏利有關的收購信息,本人理睬,自2010年6月11日至今,本人未將知悉的內幕信息奉告直系支屬。本人直系支屬在相關時代交易股票的行為未操作本人知悉的內幕信息”。
除以上職員外,總司理辦公會參會職員、改制率領小組和事變小構成員及其直系支屬在相關時代不存在交易一汽轎車股票的行為。
前述內幕信息知情人(本公司及中國一汽的董事、監事、高級打點打點職員及總司理辦公會參會職員、改制率領小組和事變小構成員)及其直系支屬中,在相關時代存在交易一汽轎車股票情形的職員,但該等交易均未操作相關內幕信息舉辦買賣業務。全部內幕信息知情人均已理睬:“本人及直系支屬在相關時代交易上市公司股票的,贏利所有上繳上市公司;本公司設立起6個月內,本人及直系支屬不買賣業務上市公司的股票,否則贏利所有上繳;本人及直系支屬原持有的上市公司股票不賣出,并在本公司創立日后繼續持有高出6個月,否則贏利所有上繳”。
第九節 收購人的財務資料
一、收購人控股股東最近三年的財務管帳報表
一汽股份創立于2011年6月28日,未滿三年。控股股東中國一汽2008-2010年經審計的財務數據如下:
(一)歸并資產負債表
項目2010年12月31日2009年12月31日2008年12月31日
活動資產:???
貨幣資金37,475,266,662.2623,132,524,796.6712,021,347,076.62
買賣業務性金融資產5,446,474.2578,831,845.90馨,905.00
應收單據33,780,090,272.1724,771,467,862.7114,292,264,956.79
應收賬款2,430,442,257.172,238,842,981.682,80墁752,059.59
預付金錢6,655,357,723.163,464,605,880.792,334,913,526.08
應收利錢39,031,360.0533,119,290.937,842,795.93
其他應收款2,289,689,458.712,564,107,030.501,808,135,645.95
存貨23,503,604,315.7615,655,771,141.7619,448,848,029.54
一年內到期的非活動資產-39,600.006,660,329.60
其他活動資產128,063,880.42884,448,769.91154,678,535.72
活動資產合計106,306,992,403.9572,783,475,425.9652,926,453,860.82
非活動資產:???
發放貸款及墊款9,326,486,060.648,028,315,438.966,0芨,522,278.80
可供出售金融資產2,268,094,725.033,058,456,355.501,020,306,263.70
持有至到期投資-1,236,000.001,206,027,235.28
耐久應收款79,672,352.31--
耐久股權投資14,185,755,919.40懿,439,817,760.5411,646,673,546.85
投資性房地產373,607,042.57432,183,740.73225,405,494.06
牢靠資產原價64,453,107,403.7457,879,526,140.3555,690,255,709.04
減:累計折舊35,601,212,635.1331,636,282,722.6331,860,354,324.99
牢靠資產凈值28,80墁894,768.6126,243,243,417.7223,829,901,384.05
減:牢靠資產減值籌備362,341,076.25402,238,493.00558,303,565.71
牢靠資產凈額28,489,553,692.3625,841,004,924.7223,271,597,818.34
在建工程4,559,003,654.0艸,290,044,259.123,906,369,936.76
工程物資32,485,899.1714,076,574.5221,277,491.78
牢靠資產整理53,571,466.8535,402,368.3420,834,102.41
無形資產5,006,948,159.213,544,353,682.882,822,986,506.31
開發支出159,259,533.86170,398,282.9673,443,766.54
商譽315,016,050.72315,016,050.72315,016,050.72
耐久待攤用度113,586,0懿.92166,714,713.39300,340,029.59
遞延所得稅資產1,147,080,522.0鼙,056,161,707.321,014,306,963.05
其他非活動資產132,673,987.592,000,000.0012,110,000.00
非活動資產合計66,242,795,579.7058,395,181,859.7052,375,217,484.19
資產合計172,549,787,983.60艸1,178,657,285.66105,301,671,345.01
活動負債:???
短期借錢941,100,000.001,206,900,000.008,069,132,640.89
接收存款及同業存放4,845,531,376.235,223,570,495.924,679,533,933.11
拆入資金-300,000,000.00500,000,000.00
應付單據1,797,070,461.70墁417,595,905.502,837,747,442.41
應付賬款39,462,867,694.0932,207,829,295.8521,743,811,066.47
預收金錢13,553,231,173.029,030,941,980.235,884,526,706.73
賣出回購金融資產款--1,270,000,000.00
應付人為4,069,068,580.023,948,275,678.584,017,109,837.98
應付福利費168,257,742.24164,173,043.56185,868,883.06
應交稅費9,069,487,104.642,954,455,886.721,652,062,333.62
應付利錢428,844,847.54419,273,438.20153,866,998.54
其他應付款11,356,321,705.828,629,847,880.699,620,954,495.90
一年內到期的非活動負債-815,992,460.49620,477,441.36
其他活動負債22,078,424.663,315,014.071,832,570,191.64
活動負債合計86,225,236,772.6666,839,368,405.8363,682,471,803.11
非活動負債:???
耐久借錢371,001,011.07220,505,20墚362,065,347,470.64
應付債券9,973,437,749.939,965,264,749.97-
耐久應付款557,350,630.70630,285,658.34684,669,355.37
專項應付款111,039,998.64237,816,656.1849,635,940.98
估量負債2,621,794,606.282,915,361,395.702,749,696,649.19
遞延所得稅負債309,144,888.81608,950,104.02181,038,605.29
其他非活動負債2,636,664,239.89548,165,733.64244,713,743.39
非活動負債合計16,580,433,125.3215,126,349,549.215,975,101,764.86
負債合計102,805,669,897.9881,965,717,955.0469,657,573,567.97
全部者權益(或股東權益):???
實勞績本(股本)5,352,584,113.485,149,804,113.485,149,804,113.48
成本公積8,683,105,559.597,078,246,683.416,064,648,387.67
專項儲蓄42,844,880.7526,715,743.8215,329,114.89
盈余公積3,710,464,155.983,109,369,349.482,956,331,955.74
個中:法定公積金1,571,897,092.66970,802,286.16817,764,892.42
恣意公積金2,138,567,063.322,138,567,063.322,138,567,063.32
一般風險籌備103,311,220.4799,500,995.8196,765,465.76
未分配利潤29,253,748,079.0816,717,886,828.328,320,359,354.67
外幣報表折算差額367,545.69-2,30墁121.28-3,746,009.89
歸屬于母公司全部者權益合計47,146,425,555.0432,179,172,593.0422,599,492,382.32
少數股東權益22,597,692,530.6317,033,766,737.5813,044,605,394.72
全部者權益合計69,744,118,085.6749,212,939,330.6235,644,097,777.04
負債和股東權益合計172,549,787,983.60艸1,178,657,285.66105,301,671,345.01
(二)歸并利潤表
項 目2010年度2009年度2008年度
一、營業總收入294,015,0芊,149.16206,502,259,225.26164,342,882,134.38
個中:營業收入293,041,795,699.14205,808,618,272.24163,587,398,509.15
個中:主營業務收入273,613,750,832.13191,993,939,203.5810墁577,174,887.37
其他業務收入19,428,044,867.0113,814,679,068.6612,010,223,621.78
利錢收入969,134,926.64691,041,277.77752,813,554.89
手續費及傭金收入4,586,523.382,599,675.252,670,070.34
二、營業總本錢268,544,708,398.00芄4,007,232,992.77161,103,306,325.71
個中:營業本錢228,898,658,217.10165,0艿,747,709.38136,768,201,204.52
個中:主營業務本錢213,888,815,897.96154,949,871,134.87127,041,626,556.31
其他業務本錢15,009,842,319.1410,565,876,574.0芄,726,574,648.21
利錢支出83,741,948.5087,149,046.57162,455,255.05
手續費及傭金支出12,032,074.80艽,795,871.9611,323,962.03
營業稅金及附加10,083,952,463.867,663,391,958.556,069,875,048.65
銷售用度16,441,728,403.8810,482,860,056.989,605,794,740.22
打點用度12,560,991,630.0810,017,109,690.077,588,560,987.84
財務用度75,552,606.75-262,907,760.85273,073,381.51
資產減值喪失388,00墁053.03489,086,420.11624,021,745.89
加:公允代價改觀收益(喪失以“-”號填列)-7,60墁150.259,606,195.73-44,195,183.57
投資收益(喪失以“-”號填列)5,134,884,461.224,259,042,247.224,255,663,501.27
匯兌收益(喪失以“-”號填列)-5,861,444.99-157,172.11-4,617,200.47
三、營業利潤30,592,180,617.0916,763,990,792.277,446,426,925.90
加:營業外收入1,074,213,305.042,268,366,326.82684,488,066.00
減:營業外支出710,0馨,860.55689,260,942.67364,714,397.72